12610 Roesler RdNeedvilleTX77461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Needville at 12610 Roesler Rd, Needville, TX, 77461 earns from $3,726/mo rent with a $8,872/mo payment. Total monthly income totals $3,726/mo. ROI tracks 1.64% on current figures, and rental yield reads 2.47% at a $1,812,570 purchase. Equity gained on principal adds $11,696/yr, and 5% annual appreciation supports $500,780 over five years. Five-year ROI reaches 6.04% and total cumulative return in cash sums $35,494. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,726/mo property income instead of your personal income.
Single Family
Built in 2002
30.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Housing Distribution
Address Breakdown
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices