1261 W Black Rock Trl #39-LKamasUT84036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kamas at 1261 W Black Rock Trl #39-L, Kamas, UT, 84036 generates $5,940/mo in rent and, after a $3,891/mo payment, leaves $1,281/mo in cash flow. Total monthly income is $5,940/mo, and annual cash flow is $15,366/yr on $261,555 invested. Return on cash invested sits at 25.94% in year one, and rental yield is 8.97% on a $795,000 entry. Equity gained on principal adds $5,130/yr, while 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 134.69% and total cumulative return in cash sums $352,294. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,940/mo property income rather than buyer’s personal income.
Condo
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84036, Kamas, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,927 (100%) |
| Owner Occupied HU | 3,108 (44.9%) |
| Renter Occupied HU | 600 ( 8.7%) |
| Vacant Housing Units | 3,219 (46.5%) |
| Median Home Value | $865,572 |
| Average Home Value | $1,053,423 |
Housing Distribution
Address Breakdown
Residential
3,879
Single Family
3,147
Multi-Family
732
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices