1261 Pavo Path, Wendell, NC, 27591 | $411/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1780 sft

65 Linnett Ct, Youngsville, NC, 27596

3 Bed
3 Bath
1775 sft

6924 Three Bridges Cir, Raleigh, NC, 27613

3 Bed
4 Bath
1704 sft

6300 Pleasant Pines Dr #101, Raleigh, NC, 27613

3 Bed
2 Bath
1968 sft

9210 State Highway 581, Bailey, NC, 27807

Nearby investment properties with comparable prices

3 Bed
3 Bath
1939 sft

194 Redford Place Dr, Rolesville, NC, 27571

4 Bed
3 Bath
2260 sft

11287 Salers Loop, Middlesex, NC, 27557

3 Bed
3 Bath
1805 sft

2944 Hickory Field Dr, Raleigh, NC, 27616

3 Bed
4 Bath
1772 sft

3607 Elm Grove Ln, Raleigh, NC, 27604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at 1261 Pavo Path, Wendell, NC, 27591 generates $2,920/mo in rent and, after a $2,015/mo payment, leaves $411/mo in cash flow. Total monthly income is $2,920/mo, and annual cash flow is $4,931/yr on $136,495 invested. Return on cash invested sits at 23.52% in year one, and rental yield is 8.51% on a $411,750 entry. Equity gained on principal adds $2,657/yr, while 5% annual appreciation builds toward $113,759 over five years. Five-year ROI reaches 122.08% and total cumulative return in cash sums $166,629. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,920/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

7,840 sqft lot

$N/A/sqft

No HOA