Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boulder Creek at 1261 Logan Creek Rd, Boulder Creek, CA, 95006 offers $5,017/mo rent that, after a $2,692/mo payment, leaves $1,599/mo cash flow. Total monthly income is $5,017/mo, and annual cash flow is $19,188/yr on $180,950 cash. Return on cash invested measures 30.66% in year one, and rental yield stands at 10.95% at a $550,000 entry. Equity gained on principal adds $3,549/yr while 5% annual appreciation compounds into $151,955 by year five. Five-year ROI records 160.5% and total cumulative return in cash reaches $290,434. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,017/mo property income versus a $2,692/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 95006, Boulder Creek, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,541 (100%) |
| Owner Occupied HU | 3,006 (66.2%) |
| Renter Occupied HU | 1,059 (23.3%) |
| Vacant Housing Units | 476 (10.5%) |
| Median Home Value | $854,828 |
| Average Home Value | $977,453 |
Residential
3,673
Single Family
3,649
Multi-Family
24
Businesses
250
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Price change | $550,000 |
| 2024-11-08 | Price change | $650,000 |
| 2024-09-22 | Listed for sale | $755,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-08 | $4310.88 | 188.50% | $303,330 | N/A |
| 2023-01-08 | $1494.22 | -5.58% | N/A | N/A |
| 2022-01-08 | $1582.60 | 11.84% | $291,552 | 2.00% |
Listed by: Nick Pavlina • Russell E. Gross Real Estate
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81981247
Disclaimer: Based on information from the MLSListings MLS as of 2025-01-07 22:51:35 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
