1261 Heavenly WayWillisburgKY40078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,606/mo, and a $5,629/mo payment. Purchase price stands at $1,150,000, and rental yield measures 2.72% with $2,606/mo rent. Return on cash invested shows 6.22% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 29.2% and total cumulative return in cash records $108,801. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,606/mo property income covering a $5,629/mo payment rather than investor’s personal income.
Single Family
Built in 2004
15.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40078, Willisburg, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,054 (100%) |
| Owner Occupied HU | 758 (71.9%) |
| Renter Occupied HU | 148 (14.0%) |
| Vacant Housing Units | 148 (14.0%) |
| Median Home Value | $213,068 |
| Average Home Value | $217,088 |
Housing Distribution
Address Breakdown
Residential
1,041
Single Family
1,041
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Preston Brainard • EXP Realty, LLC
Mls Name: Imagine MLS
Mls ID: #25507839