12603 Military Road EPuyallupWA98374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Puyallup at 12603 Military Road E, Puyallup, WA, 98374 offers a 7.44% rental yield on a $565,250 purchase with $3,506/mo rent. Total monthly income registers $3,506/mo, and a $2,767/mo payment leaves $108/mo available for distribution. Annual cash flow reaches $1,294/yr on $185,967 to close, and return on cash invested stands at 20.76% in year one. Equity gained on principal adds $3,647/yr while 5% annual appreciation supports $156,168 over five years. Portfolio math shows five-year ROI at 107.11% and total cumulative return in cash at $199,198. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,506/mo property income against a $2,767/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98374, Puyallup, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,629 (100%) |
| Owner Occupied HU | 13,027 (66.4%) |
| Renter Occupied HU | 5,801 (29.6%) |
| Vacant Housing Units | 801 ( 4.1%) |
| Median Home Value | $595,754 |
| Average Home Value | $602,923 |
Housing Distribution
Address Breakdown
Residential
18,293
Single Family
16,439
Multi-Family
1,854
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lingxiao Xu • Real Estate Collection
Mls Name: NWMLS
Mls ID: #2437483