1260 Richard Ln APT 112HonoluluHI96819








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Honolulu at 1260 Richard Ln APT 112, Honolulu, HI, 96819 listed at $300,000 pairs $2,482/mo rent with a $1,468/mo payment to leave $49/mo cash flow. Total monthly income runs $2,482/mo, and annual cash flow reaches $582/yr on $99,450 cash to close. Return on cash invested measures 20.49% in year one, and rental yield registers 9.93% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 108.52% and total cumulative return in cash totals $107,928. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,482/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1978
N/A lot
$N/A/sqft
$721 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96819, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,399 (100%) |
| Owner Occupied HU | 5,893 (40.9%) |
| Renter Occupied HU | 7,660 (53.2%) |
| Vacant Housing Units | 846 ( 5.9%) |
| Median Home Value | $1,129,827 |
| Average Home Value | $1,099,212 |
Housing Distribution
Address Breakdown
Residential
10,580
Single Family
8,208
Multi-Family
2,372
Businesses
1,903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Julia Tan • Graham Realty Inc.
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202508134
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-04-16 10:49:35 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd








