126 Willow Rose LnMadisonAL35757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 126 Willow Rose Ln, Madison, AL, 35757 with 5% annual appreciation on a $385,900 basis while $2,730/mo rent supports operations. Total monthly income totals $2,730/mo and a $1,889/mo payment preserves $552/mo for cash returns. Annual cash flow comes to $6,619/yr on $127,926 deployed, and return on cash invested reaches 25.08% in year one. Equity gained on principal adds $2,490/yr, and five-year appreciation sums $106,617 alongside rental yield of 8.49%. Five-year ROI measures 129.89% and total cumulative return in cash totals $166,157.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,730/mo property income versus a $1,889/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35757, Madison, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,348 (100%) |
| Owner Occupied HU | 6,117 (59.1%) |
| Renter Occupied HU | 3,534 (34.2%) |
| Vacant Housing Units | 697 ( 6.7%) |
| Median Home Value | $365,694 |
| Average Home Value | $430,830 |
Housing Distribution
Address Breakdown
Residential
9,317
Single Family
8,952
Multi-Family
365
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices