126 W Roosevelt RdStillman ValleyIL61084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stillman Valley at 126 W Roosevelt Rd, Stillman Valley, IL, 61084 priced at $185,000 converts $1,446/mo rent into $163/mo cash flow after a $905/mo obligation. Total monthly income equals $1,446/mo, and annual cash flow totals $1,959/yr on $61,328 invested. Return on cash invested prints 23.1% in year one, and rental yield reads 9.38% against a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation compiles into $51,112 by year five. Five-year ROI reaches 121.01% and total cumulative return in cash sums $74,211. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,446/mo property income covering a $905/mo payment, not borrower’s personal income.
Single Family
Built in 1900
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61084, Stillman Valley, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,378 (100%) |
| Owner Occupied HU | 1,162 (84.3%) |
| Renter Occupied HU | 152 (11.0%) |
| Vacant Housing Units | 64 ( 4.6%) |
| Median Home Value | $250,298 |
| Average Home Value | $311,441 |
Housing Distribution
Address Breakdown
Residential
1,095
Single Family
1,095
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Henry • Keller Williams Realty Signature
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls ID: #202505987