126 Villa DrPittsburghPA15214
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 126 Villa Dr, Pittsburgh, PA, 15214 in Pittsburgh worth modelling. At $300,000 with a 8.2% gross yield, the $2,050/mo rent leaves $84/mo after the $1,349/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.52 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $82,884 by year five; $2,763/yr in principal reduction adds further equity. Total projected return: $119,668.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 7.2% |
| Monthly Cash Flow | $84 | $450 |
City averages based on Pittsburgh market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,050 |
| Total Monthly Debt Service | $1,846 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1994
7,204 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15214, Pittsburgh, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,767 (100%) |
| Owner Occupied HU | 3,618 (53.5%) |
| Renter Occupied HU | 2,304 (34.0%) |
| Vacant Housing Units | 845 (12.5%) |
| Median Home Value | $220,257 |
| Average Home Value | $258,647 |
Housing Distribution
Address Breakdown
Residential
6,599
Single Family
6,175
Multi-Family
424
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1994
7,204 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15214, Pittsburgh, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,767 (100%) |
| Owner Occupied HU | 3,618 (53.5%) |
| Renter Occupied HU | 2,304 (34.0%) |
| Vacant Housing Units | 845 (12.5%) |
| Median Home Value | $220,257 |
| Average Home Value | $258,647 |
Housing Distribution
Address Breakdown
Residential
6,599
Single Family
6,175
Multi-Family
424
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Trumble • COLDWELL BANKER REALTY
Mls Name: WPMLS
Mls ID: #1738366