126 Villa DrJenkinsburgGA30234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jenkinsburg at 126 Villa Dr, Jenkinsburg, GA, 30234 priced at $105,000 converts $823/mo rent into $184/mo cash flow after a $514/mo obligation. Total monthly income equals $823/mo, and annual cash flow totals $2,206/yr on $34,808 invested. Return on cash invested prints 26.25% in year one, and rental yield reads 9.41% against a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation compiles into $29,010 by year five. Five-year ROI reaches 136.7% and total cumulative return in cash sums $47,582. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $823/mo property income covering a $514/mo payment, not borrower’s personal income.
Single Family
Built in 1984
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30234, Jenkinsburg, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 788 (100%) |
| Owner Occupied HU | 602 (76.4%) |
| Renter Occupied HU | 151 (19.2%) |
| Vacant Housing Units | 35 ( 4.4%) |
| Median Home Value | $301,724 |
| Average Home Value | $338,343 |
Housing Distribution
Address Breakdown
Residential
679
Single Family
679
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsey White • Franks & White LLC
Mls Name: GAMLS
Mls ID: #10598124