126 Underhill Avenue #1AWest HarrisonNY10604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Harrison at 126 Underhill Avenue #1A, West Harrison, NY, 10604 earns $86/mo cash flow from $1,422/mo rent with a $979/mo payment. Total monthly income totals $1,422/mo, and annual cash flow totals $1,036/yr on $66,300 capital. ROI tracks 21.47% on current figures, and rental yield reads 8.53% at a $200,000 purchase. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 over five years. Five-year ROI reaches 111.92% and total cumulative return in cash sums $74,204. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,422/mo property income instead of your personal income.
Condo
Built in 1952
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10604, West Harrison, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,279 (100%) |
| Owner Occupied HU | 2,652 (50.2%) |
| Renter Occupied HU | 2,091 (39.6%) |
| Vacant Housing Units | 536 (10.2%) |
| Median Home Value | $866,523 |
| Average Home Value | $1,037,238 |
Housing Distribution
Address Breakdown
Residential
4,519
Single Family
3,005
Multi-Family
1,514
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dina A. Reggio • Coldwell Banker Realty
Mls Name: OneKey MLS
Mls ID: #949092