126 TILDEN CourtSaint AugustineFL32092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Augustine at 126 TILDEN Court, Saint Augustine, FL, 32092 priced at $505,000 converts $3,622/mo rent into $270/mo cash flow after a $2,472/mo obligation. Total monthly income equals $3,622/mo, and annual cash flow totals $3,246/yr on $166,145 invested. Return on cash invested prints 22.01% in year one, and rental yield reads 8.61% against a $505,000 entry. Equity gained on principal adds $3,259/yr, while 5% annual appreciation compiles into $139,522 by year five. Five-year ROI reaches 114.7% and total cumulative return in cash sums $190,566. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,622/mo property income covering a $2,472/mo payment, not borrower’s personal income.
Single Family
Built in 2021
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32092, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 19,388 (80.0%) |
| Renter Occupied HU | 2,898 (12.0%) |
| Vacant Housing Units | 1,951 ( 8.0%) |
| Median Home Value | $551,045 |
| Average Home Value | $590,393 |
Housing Distribution
Address Breakdown
Residential
21,437
Single Family
19,179
Multi-Family
2,258
Businesses
544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JULIE KILKER • HERRON REAL ESTATE LLC
Mls Name: realMLS
Mls ID: #2099034