126 Suffolk Dr, Aiken, SC, 29803 | $639/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1578 sft

818 Hillside Dr, North Augusta, SC, 29841

3 Bed
1 Bath
1512 sft

114 Silver Bluff Rd, Aiken, SC, 29803

3 Bed
2 Bath
1648 sft

111 Lee St, North Augusta, SC, 29841

4 Bed
3 Bath
1738 sft

1422 Alpine Dr, Aiken, SC, 29803

Nearby investment properties with comparable prices

3 Bed
2 Bath
1116 sft

120 Peconic Ct, Aiken, SC, 29803

Walton IV A Plan, Augusta, GA: Build On Your Lot

4 Bed
2 Bath
1564 sft

Walton IV A Plan, Augusta, GA: Build On Your Lot, Augusta, GA, 30907

3 Bed
2 Bath
1468 sft

1904 Pine Hollow Dr, Augusta, GA, 30906

3 Bed
1 Bath
1228 sft

1703 Holly Hill Rd, Augusta, GA, 30904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aiken at 126 Suffolk Dr, Aiken, SC, 29803 priced at $255,000 converts $2,312/mo rent into $639/mo cash flow after a $1,248/mo obligation. Total monthly income equals $2,312/mo, and annual cash flow totals $7,671/yr on $84,533 invested. Return on cash invested prints 28.98% in year one, and rental yield reads 10.88% against a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,452 by year five. Five-year ROI reaches 152.03% and total cumulative return in cash sums $128,516. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,312/mo property income covering a $1,248/mo payment, not borrower’s personal income.

Single Family

Built in 1989

0.29 Acres lot

$N/A/sqft

$35 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519