Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warwick at 126 Spring Creek Rd, Warwick, GA, 31796 priced at $749,900 pairs $982/mo rent with after a $3,670/mo payment. Total monthly income equals $982/mo. Return on cash invested is 2.64% in year one, and rental yield stands at 1.57% on a $749,900 basis. Equity gained on principal adds $4,839/yr, and 5% annual appreciation accumulates to $207,184 by year five. Five-year ROI measures 10.07% and total cumulative return in cash reaches $24,850. For financing, Ziffy Mortgage’s DSCR program evaluates $982/mo property income against a $3,670/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
0.51 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $749,900 |
| 2021-02-15 | Listing removed | N/A |
| 2019-04-30 | Sold | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-30 | $3621.64 | 0.67% | $117,470 | N/A |
| 2022-04-30 | $3597.64 | -0.06% | $117,470 | N/A |
| 2021-04-30 | $3599.75 | 1.02% | $117,470 | N/A |
Listed by: Lindy Bengston • Keller Williams Georgia Communities
Mls Name: GAMLS
Mls Provider:
Mls ID: #10510591
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
