126 N Ellis AveWheatonIL60187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wheaton at 126 N Ellis Ave, Wheaton, IL, 60187 generates $2,867/mo in rent and, after a $1,946/mo payment, leaves $109/mo in cash flow. Total monthly income is $2,867/mo, and annual cash flow is $1,313/yr on $131,771 invested. Return on cash invested sits at 20.91% in year one, and rental yield is 8.66% on a $397,500 entry. Equity gained on principal adds $2,565/yr, while 5% annual appreciation builds toward $109,822 over five years. Five-year ROI reaches 109.18% and total cumulative return in cash sums $143,867. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,867/mo property income rather than buyer’s personal income.
Single Family
Built in 1887
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60187, Wheaton, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,700 (100%) |
| Owner Occupied HU | 7,428 (69.4%) |
| Renter Occupied HU | 2,688 (25.1%) |
| Vacant Housing Units | 584 ( 5.5%) |
| Median Home Value | $495,734 |
| Average Home Value | $540,377 |
Housing Distribution
Address Breakdown
Residential
10,754
Single Family
7,811
Multi-Family
2,943
Businesses
1,523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices