Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Red Rock at 126 Mariana Dr A, Red Rock, TX, 78662 earns from $2,856/mo rent with a $5,727/mo payment. Total monthly income totals $2,856/mo. ROI tracks 3.07% on current figures, and rental yield reads 2.93% at a $1,170,000 purchase. Equity gained on principal adds $7,550/yr, and 5% annual appreciation supports $323,249 over five years. Five-year ROI reaches 13.69% and total cumulative return in cash sums $51,901. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,856/mo property income instead of your personal income.
Single Family
Built in 2005
8.14 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78662, Red Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,291 (100%) |
| Owner Occupied HU | 952 (73.7%) |
| Renter Occupied HU | 201 (15.6%) |
| Vacant Housing Units | 138 (10.7%) |
| Median Home Value | $335,740 |
| Average Home Value | $378,747 |
Residential
1,012
Single Family
1,012
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $1,170,000 |
| 2024-03-08 | Price change | $1,300,000 |
| 2023-11-17 | Price change | $1,400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $8883.71 | 15.18% | $957,324 | 18.22% |
| 2023-02-14 | $7713.12 | -12.95% | $809,761 | 4.99% |
| 2022-02-14 | $8860.46 | -5.83% | $771,272 | 19.70% |
Listed by: Samantha Bazan • United Realty Group of Texas, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1838765
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
