126 Mariana Dr #ARed RockTX78662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Red Rock at 126 Mariana Dr #A, Red Rock, TX, 78662 earns from $2,856/mo rent with a $5,727/mo payment. Total monthly income totals $2,856/mo. ROI tracks 3.07% on current figures, and rental yield reads 2.93% at a $1,170,000 purchase. Equity gained on principal adds $7,550/yr, and 5% annual appreciation supports $323,249 over five years. Five-year ROI reaches 13.69% and total cumulative return in cash sums $51,901. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,856/mo property income instead of your personal income.
Single Family
Built in 2005
8.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78662, Red Rock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,291 (100%) |
| Owner Occupied HU | 952 (73.7%) |
| Renter Occupied HU | 201 (15.6%) |
| Vacant Housing Units | 138 (10.7%) |
| Median Home Value | $335,740 |
| Average Home Value | $378,747 |
Housing Distribution
Address Breakdown
Residential
1,012
Single Family
1,012
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices