Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 126 Longwood Dr APT C, Charlottesville, VA, 22903 generates $3,091/mo in rent and, after a $2,244/mo payment, leaves $297/mo in cash flow. Total monthly income is $3,091/mo, and annual cash flow is $3,563/yr on $151,960 invested. Return on cash invested sits at 22.25% in year one, and rental yield is 8.09% on a $458,400 entry. Equity gained on principal adds $2,958/yr, while 5% annual appreciation builds toward $126,647 over five years. Five-year ROI reaches 115.28% and total cumulative return in cash sums $175,179. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,091/mo property income rather than buyer’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Listing removed | $2,895 |
| 2025-07-11 | Price change | $2,895 |
| 2025-07-01 | Listed for rent | $2,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $4308.46 | 7.45% | $436,700 | 5.31% |
| 2023-10-29 | $4009.92 | 110.16% | $414,700 | 4.33% |
| 2022-10-29 | $1908.00 | 580.80% | $397,500 | 1247.46% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
