Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Newnan at 126 Granite Way, Newnan, GA, 30265 listed at $280,300 pairs $2,617/mo rent with a $1,372/mo payment to leave $910/mo cash flow. Total monthly income runs $2,617/mo, and annual cash flow reaches $10,915/yr on $92,919 cash to close. Return on cash invested measures 31.66% in year one, and rental yield registers 11.2% at a $280,300 basis. Equity gained on principal adds $1,809/yr, and annual property appreciation at 5% supports $77,442 by year five. Five-year ROI tracks 165.73% and total cumulative return in cash totals $153,991. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,617/mo property income relative to a $1,372/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30265, Newnan, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,724 (100%) |
| Owner Occupied HU | 11,120 (70.7%) |
| Renter Occupied HU | 3,842 (24.4%) |
| Vacant Housing Units | 762 ( 4.8%) |
| Median Home Value | $359,166 |
| Average Home Value | $393,740 |
Residential
15,001
Single Family
13,488
Multi-Family
1,513
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $2,000 |
| 2025-09-17 | Listing removed | $286,000 |
| 2025-09-04 | Price change | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $2343.59 | -4.47% | $102,564 | 1.71% |
| 2023-10-26 | $2453.32 | 16.61% | $100,835 | 28.81% |
| 2022-10-26 | $2103.90 | 16.34% | $78,282 | 18.97% |
Listed by: N/A • N/A
Mls Name: GAMLS
Mls ID: #10568837
Disclaimer: Copyright Georgia MLS. All rights reserved. Information is deemed reliable but not guaranteed.
