Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 126 Eross, San Antonio, TX, 78202 with 5% annual appreciation on a $275,000 basis while $3,962/mo rent supports operations. Total monthly income totals $3,962/mo and a $1,346/mo payment preserves $2,006/mo for cash returns. Annual cash flow comes to $24,077/yr on $91,163 deployed, and return on cash invested reaches 46.32% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 17.29%. Five-year ROI measures 245.71% and total cumulative return in cash totals $223,991.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,962/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
3,192 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78202, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,224 (100%) |
| Owner Occupied HU | 1,972 (37.7%) |
| Renter Occupied HU | 2,353 (45.0%) |
| Vacant Housing Units | 899 (17.2%) |
| Median Home Value | $272,549 |
| Average Home Value | $291,767 |
Residential
4,615
Single Family
4,044
Multi-Family
571
Businesses
291
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $275,000 |
| 2024-07-30 | Listing removed | N/A |
| 2024-07-26 | Price change | $265,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kevin Brown • Bryan Bjerke
Mls Name: SABOR
Mls Provider:
Mls ID: #1797772
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
