126 County Road 3361De BerryTX75639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in De Berry at 126 County Road 3361, De Berry, TX, 75639 offers a 9.14% rental yield on a $160,000 purchase with $1,219/mo rent. Total monthly income registers $1,219/mo, and a $783/mo payment leaves $81/mo available for distribution. Annual cash flow reaches $976/yr on $53,040 to close, and return on cash invested stands at 21.75% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 114.01% and total cumulative return in cash at $60,470. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,219/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2006
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75639, De Berry, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,440 (100%) |
| Owner Occupied HU | 1,004 (69.7%) |
| Renter Occupied HU | 156 (10.8%) |
| Vacant Housing Units | 280 (19.4%) |
| Median Home Value | $156,886 |
| Average Home Value | $195,129 |
Housing Distribution
Address Breakdown
Residential
1,104
Single Family
1,104
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
