126 Bellview DrRock SpringsWY82901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rock Springs at 126 Bellview Dr, Rock Springs, WY, 82901 priced at $125,000 converts $945/mo rent into $234/mo cash flow after a $612/mo obligation. Total monthly income equals $945/mo, and annual cash flow totals $2,808/yr on $41,438 invested. Return on cash invested prints 26.69% in year one, and rental yield reads 9.07% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 138.64% and total cumulative return in cash sums $57,449. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $945/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 1946
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82901, Rock Springs, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,762 (100%) |
| Owner Occupied HU | 7,482 (58.6%) |
| Renter Occupied HU | 3,478 (27.3%) |
| Vacant Housing Units | 1,802 (14.1%) |
| Median Home Value | $277,530 |
| Average Home Value | $357,272 |
Housing Distribution
Address Breakdown
Residential
11,308
Single Family
11,186
Multi-Family
122
Businesses
877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jannel Fossen • AAA Properties, LLC
Mls Name: WYOMLS
Mls ID: #20260233