126 Barryington DrWaterlooIA50701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterloo at 126 Barryington Dr, Waterloo, IA, 50701 offers $1,754/mo rent that, after a $1,094/mo payment, leaves $302/mo cash flow. Total monthly income is $1,754/mo, and annual cash flow is $3,629/yr on $74,090 cash. Return on cash invested measures 24.81% in year one, and rental yield stands at 9.42% at a $223,500 entry. Equity gained on principal adds $1,442/yr while 5% annual appreciation compounds into $61,749 by year five. Five-year ROI records 129.55% and total cumulative return in cash reaches $95,982. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,754/mo property income versus a $1,094/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
8,712 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rick Bauer • RE/MAX Concepts - Waterloo
Mls Name: Northeast Iowa Regional BOR
Mls Provider:
Mls ID: #20250895
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS. Based on information submitted to the MLS GRID as of 2025-03-13 12:27:08 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. Prices displayed on all Sold listings are the Last Known Listing Price and may not be the actual selling price.