126 Aiden CircleBelmontNH03220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belmont at 126 Aiden Circle, Belmont, NH, 03220 priced at $649,900 converts $3,647/mo rent into after a $3,181/mo obligation. Total monthly income equals $3,647/mo. Return on cash invested prints 16.08% in year one, and rental yield reads 6.73% against a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,555 by year five. Five-year ROI reaches 82.95% and total cumulative return in cash sums $177,366. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,647/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 2022
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03220, Belmont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,973 (100%) |
| Owner Occupied HU | 2,572 (64.7%) |
| Renter Occupied HU | 714 (18.0%) |
| Vacant Housing Units | 687 (17.3%) |
| Median Home Value | $330,418 |
| Average Home Value | $362,935 |
Housing Distribution
Address Breakdown
Residential
2,978
Single Family
2,758
Multi-Family
220
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teal L Murphy • Mountain Side Properties, LLC
Mls Name: PrimeMLS
Mls ID: #5068691