Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,948/mo, and a $3,965/mo payment. Purchase price stands at $810,000, and rental yield measures 2.89% with $1,948/mo rent. Return on cash invested shows 3.16% in year one, and 5% annual appreciation builds toward $223,788 over five years. Five-year ROI reaches 14.11% and total cumulative return in cash records $37,599. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,948/mo property income covering a $3,965/mo payment rather than investor’s personal income.
Condo
Built in 2000
10,454 sqft lot
$N/A/sqft
$440 monthly HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $810,000 |
| 1999-12-22 | Sold | $49,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $11134.00 | -4.94% | $728,600 | N/A |
| 2023-05-20 | $11712.00 | 1.21% | $728,600 | 17.74% |
| 2022-05-20 | $11572.00 | -0.21% | $618,800 | N/A |
Listed by: Katie Fliehler • RE/MAX Precision
Mls Name: DMMLS
Mls Provider:
Mls ID: #717449
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
