12589 Utah LnWarsawMO65355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warsaw at 12589 Utah Ln, Warsaw, MO, 65355 uses $47,736 cash to close to unlock $36/yr annual cash flow and $3/mo monthly cash flow. Total monthly income runs $900/mo, and a $705/mo payment keeps the spread at $3/mo. Purchase price stands at $144,000, and rental yield measures 7.5% with $900/mo rent. Return on cash invested shows 19.98% in year one, and 5% annual appreciation builds toward $39,785 over five years. Five-year ROI reaches 103.28% and total cumulative return in cash records $49,302. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $900/mo property income covering a $705/mo payment rather than investor’s personal income.
Single Family
Built in 2012
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65355, Warsaw, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,541 (100%) |
| Owner Occupied HU | 4,224 (49.5%) |
| Renter Occupied HU | 975 (11.4%) |
| Vacant Housing Units | 3,342 (39.1%) |
| Median Home Value | $194,057 |
| Average Home Value | $254,813 |
Housing Distribution
Address Breakdown
Residential
5,965
Single Family
5,965
Multi-Family
0
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices