12582 Copper Mountain PassBoynton BeachFL33473
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 12582 Copper Mountain Pass, Boynton Beach, FL, 33473 in Boynton Beach is capital appreciation. Rental yield 4.2%. The 4.2% gross yield at $1,025,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $283,189 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.78) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $136,435.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.2% | 5.6% |
| Monthly Cash Flow | $(4,004) | $400 |
City averages based on Boynton Beach market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,588 |
| Total Monthly Debt Service | $7,185 |
| DSCR Ratio | 0.50x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2017
6,364 sqft lot
$N/A/sqft
$775 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2017
6,364 sqft lot
$N/A/sqft
$775 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Weiss • Realty ONE Group Innovation
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11090902
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.