Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 12570 Meadow Green Ln, Justin, TX, 76247 earns $3,412/mo cash flow from $5,225/mo rent with a $1,248/mo payment. Total monthly income totals $5,225/mo, and annual cash flow totals $40,941/yr on $84,533 capital. ROI tracks 68.34% on current figures, and rental yield reads 24.59% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 363.77% and total cumulative return in cash sums $307,508. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,225/mo property income instead of your personal income.
Manufactured
Built in 2000
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Listed for sale | $255,000 |
| 2014-05-13 | Sold | N/A |
| 2014-02-18 | Listed for sale | $75,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2060.29 | -2.07% | $161,000 | 14.18% |
| 2022-08-15 | $2103.93 | 23.17% | $141,000 | 19.92% |
| 2021-08-15 | $1708.10 | 2.23% | $117,574 | 9.86% |
Listed by: Jordyn Swingle • Swingle & Co. Realty
Mls Name: NTREIS
Mls ID: #20679132
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
