1257 E Grand Ave UNIT DEscondidoCA92027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Escondido at 1257 E Grand Ave UNIT D, Escondido, CA, 92027 offers a 8.64% rental yield on a $425,000 purchase with $3,059/mo rent. Total monthly income registers $3,059/mo, and a $2,080/mo payment leaves $430/mo available for distribution. Annual cash flow reaches $5,160/yr on $140,888 to close, and return on cash invested stands at 23.57% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 122.51% and total cumulative return in cash at $172,601. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,059/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92027, Escondido, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,443 (100%) |
| Owner Occupied HU | 10,576 (60.6%) |
| Renter Occupied HU | 6,438 (36.9%) |
| Vacant Housing Units | 429 ( 2.5%) |
| Median Home Value | $756,629 |
| Average Home Value | $794,806 |
Housing Distribution
Address Breakdown
Residential
17,359
Single Family
14,911
Multi-Family
2,448
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Genie Irish • Costa Modern Properties
Mls Name: SDMLS
Mls ID: #250042228