Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,496/mo, and a $1,052/mo payment. Purchase price stands at $215,000, and rental yield measures 8.35% with $1,496/mo rent. Return on cash invested shows 11.28% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 60.75% and total cumulative return in cash records $43,297. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,496/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Townhouse
Built in 1977
2,186 sqft lot
$N/A/sqft
$480 monthly HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listing removed | $1,900 |
| 2025-01-20 | Price change | $215,000 |
| 2024-12-07 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2212.17 | -4.63% | $180,724 | -10.67% |
| 2023-02-13 | $2319.62 | 19.71% | $202,320 | 21.61% |
| 2022-02-13 | $1937.68 | N/A | $166,368 | 10.38% |
Listed by: Casey Tong • ABSOLUTE Realty Group Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #78111510
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
