12556 Bristol CirOmahaNE68164
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 12556 Bristol Cir, Omaha, NE, 68164 in Omaha is a conservative rental investment at $515,000. Rental yield 6.69%. A 1.24 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $142,285; $4,743/yr in principal paydown supplements. Total projected return: $157,341.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.7% | 6.2% |
| Monthly Cash Flow | $(609) | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,869 |
| Total Monthly Debt Service | $3,273 |
| DSCR Ratio | 0.88x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1993
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68164, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,868 (100%) |
| Owner Occupied HU | 7,676 (59.7%) |
| Renter Occupied HU | 4,662 (36.2%) |
| Vacant Housing Units | 530 ( 4.1%) |
| Median Home Value | $275,901 |
| Average Home Value | $313,656 |
Housing Distribution
Address Breakdown
Residential
12,678
Single Family
9,107
Multi-Family
3,571
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1993
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68164, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,868 (100%) |
| Owner Occupied HU | 7,676 (59.7%) |
| Renter Occupied HU | 4,662 (36.2%) |
| Vacant Housing Units | 530 ( 4.1%) |
| Median Home Value | $275,901 |
| Average Home Value | $313,656 |
Housing Distribution
Address Breakdown
Residential
12,678
Single Family
9,107
Multi-Family
3,571
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices