Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 1255 Witte Rd #17, Houston, TX, 77055 listed at $179,999 pairs $1,422/mo rent with a $881/mo payment to leave $142/mo cash flow. Total monthly income runs $1,422/mo, and annual cash flow reaches $1,704/yr on $59,670 cash to close. Return on cash invested measures 22.76% in year one, and rental yield registers 9.48% at a $179,999 basis. Equity gained on principal adds $1,162/yr, and annual property appreciation at 5% supports $49,730 by year five. Five-year ROI tracks 119.36% and total cumulative return in cash totals $71,224. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,422/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1966
1.94 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77055, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 8,227 (42.6%) |
| Renter Occupied HU | 9,215 (47.7%) |
| Vacant Housing Units | 1,871 ( 9.7%) |
| Median Home Value | $591,200 |
| Average Home Value | $707,973 |
Residential
19,239
Single Family
10,978
Multi-Family
8,261
Businesses
2,617
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Denny Nguyen • MDK Realty Associates
Mls Name: HAR
Mls ID: #28314733
