1255 Thorndale StGreen BayWI54304
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play1255 Thorndale St, Green Bay, WI, 54304 in Green Bay is priced for appreciation, not yield. Rental yield 4.48%. At $949,900 with a 4.48% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $262,440 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.83) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $180,090.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 7.8% |
| Monthly Cash Flow | $(2,833) | $450 |
City averages based on Green Bay market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,542 |
| Total Monthly Debt Service | $5,997 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54304, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,034 (100%) |
| Owner Occupied HU | 7,869 (56.1%) |
| Renter Occupied HU | 5,346 (38.1%) |
| Vacant Housing Units | 819 ( 5.8%) |
| Median Home Value | $247,810 |
| Average Home Value | $296,115 |
Housing Distribution
Address Breakdown
Residential
13,166
Single Family
10,241
Multi-Family
2,925
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54304, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,034 (100%) |
| Owner Occupied HU | 7,869 (56.1%) |
| Renter Occupied HU | 5,346 (38.1%) |
| Vacant Housing Units | 819 ( 5.8%) |
| Median Home Value | $247,810 |
| Average Home Value | $296,115 |
Housing Distribution
Address Breakdown
Residential
13,166
Single Family
10,241
Multi-Family
2,925
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Kassner-Smith • Keller Williams Green Bay
Mls Name: RANW
Mls ID: #50305631
Disclaimer: Copyright REALTORS Association of Northeast Wisconsin MLS, Inc. - All Rights Reserved Information received from other 3rd parties: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker nor Zillow, Inc. nor RANW MLS shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS.