1255 Annalee DrAngels CampCA95222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Angels Camp at 1255 Annalee Dr, Angels Camp, CA, 95222 priced at $299,000 pairs $2,640/mo rent with $562/mo cash flow after a $1,463/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $6,750/yr on $99,119 invested. Return on cash invested is 26.72% in year one, and rental yield stands at 10.6% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 140.36% and total cumulative return in cash reaches $139,126. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2005
4,791 sqft lot
$N/A/sqft
$685 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95222, Angels Camp, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,868 (100%) |
| Owner Occupied HU | 1,766 (61.6%) |
| Renter Occupied HU | 635 (22.1%) |
| Vacant Housing Units | 467 (16.3%) |
| Median Home Value | $527,909 |
| Average Home Value | $589,822 |
Housing Distribution
Address Breakdown
Residential
1,287
Single Family
1,214
Multi-Family
73
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rodney J. Rodr III • Cedar Creek Realty
Mls Name: CCARMLS
Mls ID: #202500460
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.