12547 County Road 43,Drake,CO,80515

Investment Highlights

Investment property for sale in Drake at 12547 County Road 43, Drake, CO, 80515 listed at $815,000 pairs $4,800/mo rent with a $3,989/mo payment to leave $50/mo cash flow. Total monthly income runs $4,800/mo, and annual cash flow reaches $604/yr on $268,135 cash to close. Return on cash invested measures 20.29% in year one, and rental yield registers 7.07% at a $815,000 basis. Equity gained on principal adds $5,259/yr, and annual property appreciation at 5% supports $225,169 by year five. Five-year ROI tracks 104.36% and total cumulative return in cash totals $279,817. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,800/mo property income relative to a $3,989/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).