1254 Van Buren St NWWashingtonDC20012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 1254 Van Buren St NW, Washington, DC, 20012 earns $246/mo cash flow from $5,016/mo rent with a $3,989/mo payment. Total monthly income totals $5,016/mo, and annual cash flow totals $2,952/yr on $268,135 capital. ROI tracks 21.16% on current figures, and rental yield reads 7.39% at a $815,000 purchase. Equity gained on principal adds $5,259/yr, and 5% annual appreciation supports $225,169 over five years. Five-year ROI reaches 109.07% and total cumulative return in cash sums $292,453. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,016/mo property income instead of your personal income.
Single Family
Built in 1940
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20012, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,966 (100%) |
| Owner Occupied HU | 4,110 (51.6%) |
| Renter Occupied HU | 3,023 (37.9%) |
| Vacant Housing Units | 833 (10.5%) |
| Median Home Value | $819,310 |
| Average Home Value | $904,245 |
Housing Distribution
Address Breakdown
Residential
7,755
Single Family
4,529
Multi-Family
3,226
Businesses
401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Levey • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2230608