1254 Sophie BlvdOrlandoFL32828
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 1254 Sophie Blvd, Orlando, FL, 32828 in Orlando. At $229,900 it earns $1,822/mo in rent and distributes $253/mo to the owner after the $1,034/mo payment, a consistent 9.51% yield. DSCR 1.76 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $63,517 in value; $2,117/yr in principal paydown compounds ownership stake. Total projected return: $106,705.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.1% |
| Monthly Cash Flow | $253 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,822 |
| Total Monthly Debt Service | $1,434 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32828, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,696 (100%) |
| Owner Occupied HU | 14,329 (58.0%) |
| Renter Occupied HU | 9,397 (38.1%) |
| Vacant Housing Units | 970 ( 3.9%) |
| Median Home Value | $451,049 |
| Average Home Value | $483,647 |
Housing Distribution
Address Breakdown
Residential
24,167
Single Family
18,329
Multi-Family
5,838
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32828, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,696 (100%) |
| Owner Occupied HU | 14,329 (58.0%) |
| Renter Occupied HU | 9,397 (38.1%) |
| Vacant Housing Units | 970 ( 3.9%) |
| Median Home Value | $451,049 |
| Average Home Value | $483,647 |
Housing Distribution
Address Breakdown
Residential
24,167
Single Family
18,329
Multi-Family
5,838
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices