1254 N Belmont Ave, Indianapolis, IN, 46222 | $269/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1254 N Belmont Ave, Indianapolis, IN, 46222 | $269/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
3002 sft

7609 Camby Rd, Camby, IN, 46113

3 Bed
1 Bath
1272 sft

1425 E Us Highway 40, Clayton, IN, 46118

3 Bed
3 Bath
1453 sft

6734 Waverhill Dr, Indianapolis, IN, 46217

3 Bed
2 Bath
1634 sft

1215 N Pershing Ave, Indianapolis, IN, 46222

Nearby investment properties with comparable prices

3 Bed
1 Bath
1552 sft

8317 E County Road 100 N, Avon, IN, 46123

3 Bed
2 Bath
1512 sft

6785 W 14th St, Indianapolis, IN, 46214

3 Bed
2 Bath
1534 sft

10860 Vanguard Ln, Indianapolis, IN, 46234

3 Bed
1 Bath
1794 sft

221 S Harris Ave, Indianapolis, IN, 46222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indianapolis at 1254 N Belmont Ave, Indianapolis, IN, 46222 uses $92,820 cash to close to unlock $3,224/yr annual cash flow and $269/mo monthly cash flow. Total monthly income runs $1,949/mo, and a $1,370/mo payment keeps the spread at $269/mo. Purchase price stands at $280,000, and rental yield measures 8.35% with $1,949/mo rent. Return on cash invested shows 23.38% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 121.24% and total cumulative return in cash records $112,533. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,949/mo property income covering a $1,370/mo payment rather than investor’s personal income.

Single Family

Built in 1935

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

1254 N Belmont Ave, Indianapolis, IN 46222 Step inside this beautifully fully renovated home and fall in love with all it has to offer! On the main floor, you'll find 3 spacious bedrooms, a small office space perfect for working from home, and a modern full bathroom. The kitchen shines with brand new stainless steel appliances, including a gas stove, ready for your favorite meals. Heading upstairs, you'll be impressed by the huge private bedroom, perfect as a primary retreat or guest space. The fully finished basement adds even more living space, featuring a large suite with its own full bathroom ideal for relaxation or entertaining. Enjoy peace of mind knowing this home comes with so many brand-new upgrades: Siding Garage Roof AC Water heater Furnace With all these updates, this home is truly move-in ready and designed for comfort, style, and convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46222, Indianapolis, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,412 (100%)
Owner Occupied HU	5,545 (33.8%)
Renter Occupied HU	8,728 (53.2%)
Vacant Housing Units	2,139 (13.0%)
Median Home Value	$108,604
Average Home Value	$188,902