1254 Derry StHarrisburgPA17104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisburg at 1254 Derry St, Harrisburg, PA, 17104 earns $320/mo cash flow from $1,629/mo rent with a $978/mo payment. Total monthly income totals $1,629/mo, and annual cash flow totals $3,834/yr on $66,267 capital. ROI tracks 25.69% on current figures, and rental yield reads 9.78% at a $199,900 purchase. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,229 over five years. Five-year ROI reaches 134.37% and total cumulative return in cash sums $89,041. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,629/mo property income instead of your personal income.
Multi Family
Built in 1900
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17104, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,228 (100%) |
| Owner Occupied HU | 3,026 (32.8%) |
| Renter Occupied HU | 5,185 (56.2%) |
| Vacant Housing Units | 1,017 (11.0%) |
| Median Home Value | $108,787 |
| Average Home Value | $188,058 |
Housing Distribution
Address Breakdown
Residential
7,683
Single Family
6,877
Multi-Family
806
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Burston • VIP Realty Group, LLC
Mls Name: Bright MLS
Mls ID: #PADA2052772