1254 Concho Trl UNIT 1GardnervilleNV89410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gardnerville at 1254 Concho Trl UNIT 1, Gardnerville, NV, 89410 offers a 7.33% rental yield on a $429,000 purchase with $2,620/mo rent. Total monthly income registers $2,620/mo, and a $2,100/mo payment leaves $141/mo available for distribution. Annual cash flow reaches $1,693/yr on $142,214 to close, and return on cash invested stands at 21.1% in year one. Equity gained on principal adds $2,768/yr while 5% annual appreciation supports $118,525 over five years. Portfolio math shows five-year ROI at 108.72% and total cumulative return in cash at $154,621. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,620/mo property income against a $2,100/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2018
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89410, Gardnerville, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,369 (100%) |
| Owner Occupied HU | 3,586 (66.8%) |
| Renter Occupied HU | 1,403 (26.1%) |
| Vacant Housing Units | 380 ( 7.1%) |
| Median Home Value | $632,858 |
| Average Home Value | $698,413 |
Housing Distribution
Address Breakdown
Residential
4,949
Single Family
4,793
Multi-Family
156
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sabrina Tholl • Coldwell Banker Select RE M
Mls Name: NNRMLS
Mls ID: #250056191