1254 A StWalnut GroveCA95690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut Grove at 1254 A St, Walnut Grove, CA, 95690 earns $263/mo cash flow from $2,180/mo rent with a $1,517/mo payment. Total monthly income totals $2,180/mo, and annual cash flow totals $3,151/yr on $102,765 capital. ROI tracks 22.98% on current figures, and rental yield reads 8.44% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 119.29% and total cumulative return in cash sums $122,587. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,180/mo property income instead of your personal income.
Single Family
Built in 1916
2,191 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95690, Walnut Grove, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 999 (100%) |
| Owner Occupied HU | 514 (51.5%) |
| Renter Occupied HU | 361 (36.1%) |
| Vacant Housing Units | 124 (12.4%) |
| Median Home Value | $653,310 |
| Average Home Value | $709,499 |
Housing Distribution
Address Breakdown
Residential
519
Single Family
519
Multi-Family
0
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janice LeRoy • Coldwell Banker Realty
Mls Name: MetroList Services of CA
Mls ID: #225097558