12535 E State Highway 22SubiacoAR72865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Subiaco at 12535 E State Highway 22, Subiaco, AR, 72865 uses $41,438 cash to close to unlock $2,489/yr annual cash flow and $207/mo monthly cash flow. Total monthly income runs $959/mo, and a $612/mo payment keeps the spread at $207/mo. Purchase price stands at $125,000, and rental yield measures 9.21% with $959/mo rent. Return on cash invested shows 25.92% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 134.88% and total cumulative return in cash records $55,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $959/mo property income covering a $612/mo payment rather than investor’s personal income.
Single Family
Built in 2020
3 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices