








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,803/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 7.08% with $2,803/mo rent. Return on cash invested shows 17.25% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 89.16% and total cumulative return in cash records $140,395. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,803/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2004
2.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 32009, Bryceville, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,293 (100%) |
| Owner Occupied HU | 1,159 (89.6%) |
| Renter Occupied HU | 88 ( 6.8%) |
| Vacant Housing Units | 46 ( 3.6%) |
| Median Home Value | $296,053 |
| Average Home Value | $289,922 |
Residential
1,302
Single Family
1,302
Multi-Family
0
Businesses
36
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $475,000 |
| 2021-05-04 | Sold | $310,000 |
| 2021-04-29 | Pending sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-04-09 | $3378.61 | 113.02% | $265,420 | 87.61% |
| 2021-04-09 | $1586.06 | 2.17% | $141,475 | 2.58% |
| 2020-04-09 | $1552.32 | 1.94% | $137,911 | 2.30% |



Listed by: Jen Solomon • WATSON REALTY CORP.
Mls Name: AINCAR
Mls Provider:
Mls ID: #111877
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.