Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 1253 E Arlington Ave, Fort Worth, TX, 76104 priced at $250,000 pairs $1,667/mo rent with after a $1,224/mo payment. Total monthly income equals $1,667/mo. Return on cash invested is 18.3% in year one, and rental yield stands at 8% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 95.42% and total cumulative return in cash reaches $79,078. For financing, Ziffy Mortgage’s DSCR program evaluates $1,667/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1928
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $250,000 |
| 2025-02-11 | Sold | N/A |
| 2025-01-31 | Pending sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-21 | $2189.04 | -7.99% | $97,556 | -7.22% |
| 2023-06-21 | $2379.22 | 24.21% | $105,147 | 42.70% |
| 2022-06-21 | $1915.46 | 3.98% | $73,683 | 7.52% |
Listed by: Gina Eaker • Lugary, LLC
Mls Name: NTREIS
Mls ID: #20976717
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
