12524 SW 125th StMiamiFL33186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 12524 SW 125th St, Miami, FL, 33186 earns $294/mo cash flow from $3,734/mo rent with a $2,139/mo payment. Total monthly income totals $3,734/mo, and annual cash flow totals $3,526/yr on $144,866 capital. ROI tracks 22.34% on current figures, and rental yield reads 10.25% at a $437,000 purchase. Equity gained on principal adds $2,820/yr, and 5% annual appreciation supports $120,735 over five years. Five-year ROI reaches 118.1% and total cumulative return in cash sums $171,088. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,734/mo property income instead of your personal income.
Single Family
Built in 2003
1,451 sqft lot
$N/A/sqft
$205 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Housing Distribution
Address Breakdown
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gustavo Duquesne • Luxe Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11855793
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.