12521 Rolfe HwySurryVA23883
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Surry at 12521 Rolfe Hwy, Surry, VA, 23883 offers a 12.95% rental yield on a $200,000 purchase with $2,158/mo rent. Total monthly income registers $2,158/mo, and a $979/mo payment leaves $962/mo available for distribution. Annual cash flow reaches $11,548/yr on $66,300 to close, and return on cash invested stands at 37.33% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 196.03% and total cumulative return in cash at $129,968. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,158/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23883, Surry, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,199 (100%) |
| Owner Occupied HU | 822 (68.6%) |
| Renter Occupied HU | 163 (13.6%) |
| Vacant Housing Units | 214 (17.8%) |
| Median Home Value | $330,488 |
| Average Home Value | $374,051 |
Housing Distribution
Address Breakdown
Residential
961
Single Family
961
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: T Patrick Barnes • Daniel And Daniel Realty, Inc.
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2522426
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2025 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.