12520 Chelton Ln, Bowie, MD, 20715 | $1,170/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1260 sft

10701 Shelley Ct, Garrett Park, MD, 20896

Rental Income+ 1 more

2 Bed
2 Bath
1596 sft

5032 Hanna Pl SE, Washington, DC, 20019

4 Bed
4 Bath
2232 sft

212 Goldsborough Dr, Odenton, MD, 21113

4 Bed
3 Bath
2416 sft

11200 Lochton St, Upper Marlboro, MD, 20774

Nearby investment properties with comparable prices

3 Bed
4 Bath
1768 sft

9303 Ispahan Loop, Laurel, MD, 20708

3 Bed
3 Bath
1576 sft

13124 Winding Trail Rd, Laurel, MD, 20707

3 Bed
1 Bath
910 sft

12730 Gould Rd, Silver Spring, MD, 20906

3 Bed
3 Bath
1650 sft

5227 Stream Bank Ln #308N, Greenbelt, MD, 20770

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bowie at 12520 Chelton Ln, Bowie, MD, 20715 earns $1,170/mo cash flow from $4,272/mo rent with a $2,441/mo payment. Total monthly income totals $4,272/mo, and annual cash flow totals $14,041/yr on $165,352 capital. ROI tracks 28.4% on current figures, and rental yield reads 10.28% at a $498,800 purchase. Equity gained on principal adds $3,219/yr, and 5% annual appreciation supports $137,809 over five years. Five-year ROI reaches 148.43% and total cumulative return in cash sums $245,439. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,272/mo property income instead of your personal income.

Single Family

Built in 1966

9,692 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20715, Bowie, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,533 (100%)
Owner Occupied HU	8,101 (85.0%)
Renter Occupied HU	947 ( 9.9%)
Vacant Housing Units	485 ( 5.1%)
Median Home Value	$463,106
Average Home Value	$487,533