12510 Lone ShadowLive OakTX78233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Live Oak at 12510 Lone Shadow, Live Oak, TX, 78233 offers a 11.18% rental yield on a $179,500 purchase with $1,672/mo rent. Total monthly income registers $1,672/mo, and a $879/mo payment leaves $395/mo available for distribution. Annual cash flow reaches $4,741/yr on $59,504 to close, and return on cash invested stands at 27.88% in year one. Equity gained on principal adds $1,158/yr while 5% annual appreciation supports $49,593 over five years. Portfolio math shows five-year ROI at 146.88% and total cumulative return in cash at $87,400. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,672/mo property income against a $879/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1969
6,141 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Housing Distribution
Address Breakdown
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices