12510 Heatherton Ct UNIT 191San DiegoCA92128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,060/mo, and a $3,402/mo payment. Purchase price stands at $695,000, and rental yield measures 7.01% with $4,060/mo rent. Return on cash invested shows 18.8% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 96.88% and total cumulative return in cash records $221,514. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,060/mo property income covering a $3,402/mo payment rather than investor’s personal income.
Townhouse
Built in 1996
1.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92128, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,022 (100%) |
| Owner Occupied HU | 13,506 (64.2%) |
| Renter Occupied HU | 6,692 (31.8%) |
| Vacant Housing Units | 824 ( 3.9%) |
| Median Home Value | $937,973 |
| Average Home Value | $1,034,672 |
Housing Distribution
Address Breakdown
Residential
20,982
Single Family
14,404
Multi-Family
6,578
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mohan Ramanath • Rise Realty
Mls Name: CRMLS
Mls ID: #NDP2510386