12510 223rd Avenue E, Bonney Lake, WA, 98391 | $249/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1088 sft

1040 S 320th Street UNIT 19, Federal Way, WA, 98003

2 Bed
2 Bath
1266 sft

17303 Spanaway Loop S UNIT 36, Spanaway, WA, 98387

1 Bed
1 Bath
734 sft

210 W Pioneer Avenue #312, Puyallup, WA, 98371

2 Bed
1 Bath
850 sft

1144 Lafromboise Street, Enumclaw, WA, 98022

Nearby investment properties with comparable prices

3 Bed
2 Bath
1292 sft

8921 Commercial Street SW, Lakewood, WA, 98498

2 Bed
1 Bath
1030 sft

11606 12th Avenue S, Tacoma, WA, 98444

3 Bed
1 Bath
912 sft

715 110th Street S, Tacoma, WA, 98444

- Bed
- Bath
- sft

911 Hunt Ave S, Sumner, WA, 98390

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 12510 223rd Avenue E, Bonney Lake, WA, 98391 offers a 7.88% rental yield on a $449,950 purchase with $2,953/mo rent. Total monthly income registers $2,953/mo, and a $2,202/mo payment leaves $249/mo available for distribution. Annual cash flow reaches $2,983/yr on $149,158 to close, and return on cash invested stands at 21.91% in year one. Equity gained on principal adds $2,903/yr while 5% annual appreciation supports $124,313 over five years. Portfolio math shows five-year ROI at 113.33% and total cumulative return in cash at $169,046. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,953/mo property income against a $2,202/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2025

9,901 sqft lot

$N/A/sqft

No HOA